Home Worked examples Heat pump vs gas 12,000 kWh heat
Heat pump vs gas

Heat pump vs gas for 12,000 kWh of useful heat per year

This compares energy cost only. The base example uses 25p/kWh electricity, 6.5p/kWh gas, heat-pump COP 3.2 and boiler efficiency 90%.

Base worked exampleGas saves £71 per year

Heat pump £938/yr · gas £867/yr · £5,000 illustrative upfront premium

Sensitivity to electricity price and COP

ScenarioElectricityCOPGasHeat-pump energyGas energyAnnual difference£5k premium payback
Cautious for heat pump30p2.86.5p£1,286£867£419 gas savingNo payback
Base25p3.26.5p£938£867£71 gas savingNo payback
Favourable to heat pump20p3.57.0p£686£933£248 HP saving20.2 yrs

Why this is not an installation recommendation

Seasonal performance depends on heat loss, emitter temperatures, weather, controls, hot-water demand and installation quality. Capital cost, grants, servicing and system changes may dominate the simple energy-cost comparison.

Tariff figures and the £5,000 premium are illustrative. This page is a sensitivity exercise, not engineering, installer or financial advice.